HYMC Catalyst Simulatorv5.3GameShifters
18-Month Projected — Sigmoid Ramp
TOTAL VALUE
PROFIT ONLY
Each catalyst ramps at its own speed. Dilution is a hard step-function at its set month. Negative catalysts (red) drag value down.
What Could Each Share Be Worth?
Two scenarios with all active catalysts fully priced in. Chart shows the realistic ramp path.
NAV Value
Your Targets
Dashboard — Hover Any Box for Details
What HYMC stock actually trades for right now. Double-click to update it.
Stock Price
dbl-click to edit
Based on the gold and silver underground and your catalyst switches, this is what the math says each share is actually worth.
The Math Says
How many ounces of silver it takes to buy one ounce of gold. Lower = silver stronger.
Gold vs Silver
Your average price per share. Double-click to change.
You Paid
dbl-click to edit
Your shares times today's stock price.
Your Money Now
How much you've made or lost vs what you paid.
Up or Down
Company Progress
Total dollar value of all gold and silver underground at war-adjusted prices (adjusted for recovery rates).
Metals in Ground
US-Iran conflict intensity. 0 = peace, 100 = full war. Double-click to change.
War Level
dbl-click to edit
What your shares would be worth at your target metal prices with all catalysts fully priced.
At Your Targets
Click to toggle $500M shelf dilution. Double-click to pick the month shares hit the float. Models Dec SEC shelf filing adding ~20M shares as a hard step-function.
Total Shares
No dilution
click to toggle · dbl-click month
Metal Prices — Type to Change
What Could Happen? — Click On/Off · Double-Click to Set Month
Bullish catalysts (green) ramp in at their own speed. Bearish catalysts (red) stress-test downside. Double-click any to set the month.
HYMC Catalyst Simulator v5.3 · Brett Palmer · GameShifters · Not investment advice